Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 8,046 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 6,415 | ||
| Selling, general and admin. expenses, total | 447 | ||
| Depreciation/amortization | 330 | ||
| Unusual expense(income) | 72 | ||
| Other operating expenses, total | -- | ||
| Total operating expense | 7,307 | ||
| Operating income | 739 | ||
| Other, net | (103) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 401 | ||
| Provision for income taxes | (89) | ||
| Net income after taxes | 490 | ||
| Minority interest | -- | ||
| Net income before extra. Items | 490 | ||
| Total extraordinary items | (45) | ||
| Net income | 445 | ||
| Inc.avail. to common excl. extra. Items | 459 | ||
| Inc.avail. to common incl. extra. Items | 414 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 96 | ||
| Basic/primary eps excl. extra items | 4.80 | ||
| Basic/primary eps incl. extra items | 4.33 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 98 | ||
| Diluted eps excl. extra items | 4.70 | ||
| Diluted eps incl. extra items | 4.24 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 1.31 | ||
| Gross dividend - common stock | 0 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 435 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 95 | ||
| Total special items | 145 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 546 | ||
| Effect of special items on income taxes | 51 | ||
| Income tax excluding impact of special items | (38) | ||
| Normalized income after tax | 584 | ||
| Normalized income avail. to common | 553 | ||
| Basic normalized EPS | 5.79 | ||
| Diluted normalized EPS | 5.66 | ||
