Financials data is unavailable for this security.
Income statement Back to Overview
In millions of IDR(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 2,954,296 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 17,250 | ||
| Selling, general and admin. expenses, total | 1,333,151 | ||
| Depreciation/amortization | 44,326 | ||
| Unusual expense(income) | -- | ||
| Other operating expenses, total | 409,687 | ||
| Total operating expense | 1,804,414 | ||
| Operating income | 1,149,882 | ||
| Other, net | (6169) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 156,615 | ||
| Provision for income taxes | 79,030 | ||
| Net income after taxes | 77,585 | ||
| Minority interest | (21657) | ||
| Net income before extra. Items | 55,928 | ||
| Total extraordinary items | -- | ||
| Net income | 55,928 | ||
| Inc.avail. to common excl. extra. Items | 55,928 | ||
| Inc.avail. to common incl. extra. Items | 55,928 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 42,619 | ||
| Basic/primary eps excl. extra items | 1.31 | ||
| Basic/primary eps incl. extra items | 1.31 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 42,619 | ||
| Diluted eps excl. extra items | 1.31 | ||
| Diluted eps incl. extra items | 1.31 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 0 | ||
| Gross dividend - common stock | 0 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 987,098 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 44,326 | ||
| Total special items | (3393) | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 153,222 | ||
| Effect of special items on income taxes | (1712) | ||
| Income tax excluding impact of special items | 77,318 | ||
| Normalized income after tax | 75,904 | ||
| Normalized income avail. to common | 54,247 | ||
| Basic normalized EPS | 1.27 | ||
| Diluted normalized EPS | 1.27 | ||
