Financials data is unavailable for this security.
Income statement Back to Overview
In millions of THB(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 385,853 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 352,115 | ||
Selling, general and admin. expenses, total | 11,117 | ||
Depreciation/amortization | -- | ||
Unusual expense(income) | 9,447 | ||
Other operating expenses, total | (10147) | ||
Total operating expense | 360,538 | ||
Operating income | 25,315 | ||
Other, net | (787) | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 20,675 | ||
Provision for income taxes | 8,766 | ||
Net income after taxes | 11,908 | ||
Minority interest | 1,325 | ||
Net income before extra. Items | 13,233 | ||
Total extraordinary items | -- | ||
Net income | 13,233 | ||
Inc.avail. to common excl. extra. Items | 12,733 | ||
Inc.avail. to common incl. extra. Items | 12,733 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 1,373 | ||
Basic/primary eps excl. extra items | 9.27 | ||
Basic/primary eps incl. extra items | 9.27 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 1,373 | ||
Diluted eps excl. extra items | 9.27 | ||
Diluted eps incl. extra items | 9.27 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 2.00 | ||
Gross dividend - common stock | 0 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 4,193 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 13,813 | ||
Total special items | 9,447 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 30,121 | ||
Effect of special items on income taxes | 4,005 | ||
Income tax excluding impact of special items | 12,772 | ||
Normalized income after tax | 17,349 | ||
Normalized income avail. to common | 18,174 | ||
Basic normalized EPS | 13 | ||
Diluted normalized EPS | 13 |