Equities
  • Price (EUR)33.85
  • Today's Change0.87 / 2.64%
  • Shares traded200.00
  • 1 Year change-5.89%
  • Beta--
Data delayed at least 15 minutes, as of Nov 12 2024 07:05 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue4,313,8004,110,0703,246,057
OPERATING EXPENSES
Cost of revenue total2,661,2282,516,8211,929,612
Selling, general and admin. expenses, total946,653944,925743,355
Depreciation/amortization112,836101,40689,785
Unusual expense(income)(5925)6,59515,490
Other operating expenses, total(4760)(13167)(4464)
Total operating expense3,832,0253,668,7722,869,258
Operating income481,775441,298376,799
Other, net(5565)(8366)(3937)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes444,154423,458377,594
Provision for income taxes111,177112,51363,234
Net income after taxes332,977310,945314,360
Minority interest(6048)(5499)(6491)
Net income before extra. Items326,929305,446307,869
Total extraordinary items4,375(5141)86,168
Net income331,304300,305394,037
Inc.avail. to common excl. extra. Items326,930305,446307,869
Inc.avail. to common incl. extra. Items331,305300,305394,037
EPS RECONCILIATION
Basic/primary weighted average shares685695704
Basic/primary eps excl. extra items478440437
Basic/primary eps incl. extra items484432560
Dilution adjustment------
Diluted weighted average shares685696705
Diluted eps excl. extra items477439437
Diluted eps incl. extra items483432559
COMMON STOCK DIVIDENDS
DPS - common stock primary issue200175170
Gross dividend - common stock136,927120,772119,722
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental21,03114,12211,299
SUPPLEMENTAL INCOME
Depreciation, supplemental275,981262,770233,815
Total special items(5925)6,59515,490
NORMALISED INCOME
Normalized income before taxes438,229430,053393,084
Effect of special items on income taxes(1483)1,7522,594
Income tax excluding impact of special items109,694114,26565,828
Normalized income after tax328,535315,788327,256
Normalized income avail. to common322,488310,289320,765
Basic normalized EPS471447456
Diluted normalized EPS471446455
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.