Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
| Fiscal data as of Jun 30 2024 | 2024 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 55,658 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 22,665 | ||
| Selling, general and admin. expenses, total | 2,270 | ||
| Depreciation/amortization | 5,295 | ||
| Unusual expense(income) | 2,975 | ||
| Other operating expenses, total | 1,755 | ||
| Total operating expense | 38,121 | ||
| Operating income | 17,537 | ||
| Other, net | (1079) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 16,048 | ||
| Provision for income taxes | 6,447 | ||
| Net income after taxes | 9,601 | ||
| Minority interest | (1704) | ||
| Net income before extra. Items | 7,897 | ||
| Total extraordinary items | 0 | ||
| Net income | 7,897 | ||
| Inc.avail. to common excl. extra. Items | 7,897 | ||
| Inc.avail. to common incl. extra. Items | 7,897 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 5,068 | ||
| Basic/primary eps excl. extra items | 1.56 | ||
| Basic/primary eps incl. extra items | 1.56 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 5,077 | ||
| Diluted eps excl. extra items | 1.56 | ||
| Diluted eps incl. extra items | 1.56 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | -- | ||
| Gross dividend - common stock | 7,400 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 1,118 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 5,188 | ||
| Total special items | 6,295 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 22,343 | ||
| Effect of special items on income taxes | (837) | ||
| Income tax excluding impact of special items | 5,610 | ||
| Normalized income after tax | 16,733 | ||
| Normalized income avail. to common | 15,029 | ||
| Basic normalized EPS | 2.97 | ||
| Diluted normalized EPS | 2.96 | ||
