Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
| Fiscal data as of Aug 31 2024 | 2024 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 922,572 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 678,926 | ||
| Selling, general and admin. expenses, total | 219,257 | ||
| Depreciation/amortization | -- | ||
| Unusual expense(income) | 3,513 | ||
| Other operating expenses, total | 1.00 | ||
| Total operating expense | 901,697 | ||
| Operating income | 20,875 | ||
| Other, net | 2,132 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 23,249 | ||
| Provision for income taxes | 6,739 | ||
| Net income after taxes | 16,510 | ||
| Minority interest | (2601) | ||
| Net income before extra. Items | 13,909 | ||
| Total extraordinary items | -- | ||
| Net income | 13,909 | ||
| Inc.avail. to common excl. extra. Items | 13,908 | ||
| Inc.avail. to common incl. extra. Items | 13,908 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 171 | ||
| Basic/primary eps excl. extra items | 81 | ||
| Basic/primary eps incl. extra items | 81 | ||
| Dilution adjustment | (8) | ||
| Diluted weighted average shares | 171 | ||
| Diluted eps excl. extra items | 81 | ||
| Diluted eps incl. extra items | 81 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 33 | ||
| Gross dividend - common stock | -- | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 350 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 10,737 | ||
| Total special items | 4,449 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 27,698 | ||
| Effect of special items on income taxes | 993 | ||
| Income tax excluding impact of special items | 7,732 | ||
| Normalized income after tax | 19,966 | ||
| Normalized income avail. to common | 17,364 | ||
| Basic normalized EPS | 101 | ||
| Diluted normalized EPS | 101 | ||
