Financials data is unavailable for this security.
Income statement Back to Overview
In millions of IDR(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 2,298,131 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 1,136,012 | ||
| Selling, general and admin. expenses, total | 375,780 | ||
| Depreciation/amortization | 26,516 | ||
| Unusual expense(income) | (25260) | ||
| Other operating expenses, total | 6,770 | ||
| Total operating expense | 1,605,790 | ||
| Operating income | 692,341 | ||
| Other, net | -- | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 733,895 | ||
| Provision for income taxes | 138,155 | ||
| Net income after taxes | 595,740 | ||
| Minority interest | (111) | ||
| Net income before extra. Items | 595,629 | ||
| Total extraordinary items | -- | ||
| Net income | 595,629 | ||
| Inc.avail. to common excl. extra. Items | 595,629 | ||
| Inc.avail. to common incl. extra. Items | 595,629 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 3,000 | ||
| Basic/primary eps excl. extra items | 199 | ||
| Basic/primary eps incl. extra items | 199 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 3,000 | ||
| Diluted eps excl. extra items | 199 | ||
| Diluted eps incl. extra items | 199 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 80 | ||
| Gross dividend - common stock | -- | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 280 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 49,559 | ||
| Total special items | (25260) | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 708,635 | ||
| Effect of special items on income taxes | (4755) | ||
| Income tax excluding impact of special items | 133,400 | ||
| Normalized income after tax | 575,235 | ||
| Normalized income avail. to common | 575,124 | ||
| Basic normalized EPS | 192 | ||
| Diluted normalized EPS | 192 | ||
