Equities

BISI INTERNATIONAL Tbk PT

BISI INTERNATIONAL Tbk PT

Actions
Consumer Staples Food Producers
  • Price (IDR)1,020.00
  • Today's Change-60.00 / -5.56%
  • Shares traded1.22m
  • 1 Year change-34.82%
  • Beta1.0276
Data delayed at least 10 minutes, as of Nov 14 2024 09:09 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of IDR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue2,298,1312,415,5922,015,138
OPERATING EXPENSES
Cost of revenue total1,136,0121,395,0901,204,008
Selling, general and admin. expenses, total375,780323,637260,653
Depreciation/amortization26,51613,25316,680
Unusual expense(income)(25260)(24649)(18140)
Other operating expenses, total6,77013,75334,286
Total operating expense1,605,7901,799,3421,554,962
Operating income692,341616,250460,176
Other, net------
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes733,895644,894477,367
Provision for income taxes138,155121,65296,375
Net income after taxes595,740523,242380,992
Minority interest(111)(156)(184)
Net income before extra. Items595,629523,086380,808
Total extraordinary items------
Net income595,629523,086380,808
Inc.avail. to common excl. extra. Items595,629523,086380,808
Inc.avail. to common incl. extra. Items595,629523,086380,808
EPS RECONCILIATION
Basic/primary weighted average shares3,0003,0003,000
Basic/primary eps excl. extra items199174127
Basic/primary eps incl. extra items199174127
Dilution adjustment------
Diluted weighted average shares3,0003,0003,000
Diluted eps excl. extra items199174127
Diluted eps incl. extra items199174127
COMMON STOCK DIVIDENDS
DPS - common stock primary issue806868
Gross dividend - common stock--204,000--
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental28064130
SUPPLEMENTAL INCOME
Depreciation, supplemental49,55936,27540,362
Total special items(25260)(24649)(18140)
NORMALISED INCOME
Normalized income before taxes708,635620,245459,227
Effect of special items on income taxes(4755)(4650)(3662)
Income tax excluding impact of special items133,400117,00292,713
Normalized income after tax575,235503,243366,514
Normalized income avail. to common575,124503,087366,330
Basic normalized EPS192168122
Diluted normalized EPS192168122
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.