Equities
  • Price (EUR)31.76
  • Today's Change0.08 / 0.25%
  • Shares traded0.00
  • 1 Year change-20.40%
  • Beta--
Data delayed at least 15 minutes, as of Nov 21 2024.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of EUR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue4,3285,0044,840
OPERATING EXPENSES
Cost of revenue total3,5834,2553,935
Selling, general and admin. expenses, total307302356
Depreciation/amortization----1.51
Unusual expense(income)5683(30)
Other operating expenses, total(7.71)(16)9.44
Total operating expense3,9934,6874,329
Operating income334317511
Other, net(14)(5.81)(4.74)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes268278474
Provision for income taxes6274134
Net income after taxes206203340
Minority interest1.74(20)(44)
Net income before extra. Items255237404
Total extraordinary items032--
Net income255269404
Inc.avail. to common excl. extra. Items255237404
Inc.avail. to common incl. extra. Items255269404
EPS RECONCILIATION
Basic/primary weighted average shares545657
Basic/primary eps excl. extra items4.754.227.09
Basic/primary eps incl. extra items4.754.787.09
Dilution adjustment----0.00
Diluted weighted average shares545758
Diluted eps excl. extra items4.724.197.01
Diluted eps incl. extra items4.724.747.01
COMMON STOCK DIVIDENDS
DPS - common stock primary issue1.261.161.05
Gross dividend - common stock948986
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental403443
SUPPLEMENTAL INCOME
Depreciation, supplemental161182179
Total special items67142(26)
NORMALISED INCOME
Normalized income before taxes336419448
Effect of special items on income taxes1638(7.38)
Income tax excluding impact of special items78112126
Normalized income after tax258307321
Normalized income avail. to common306341385
Basic normalized EPS5.726.076.76
Diluted normalized EPS5.686.026.69
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.