Equities

Bintang Mitra Semestaraya Tbk PT

BMSR:JKT

Bintang Mitra Semestaraya Tbk PT

Actions
Basic MaterialsChemicals
  • Price (IDR)330.00
  • Today's Change8.00 / 2.48%
  • Shares traded65.80k
  • 1 Year change-2.94%
  • Beta0.0816
Data delayed at least 10 minutes, as of Nov 15 2024 08:37 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of IDR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue3,859,8794,830,2883,309,550
OPERATING EXPENSES
Cost of revenue total3,545,8064,233,0813,012,067
Selling, general and admin. expenses, total172,591160,809153,574
Depreciation/amortization3,1142,9492,790
Unusual expense(income)2,0512,0512,051
Other operating expenses, total------
Total operating expense3,723,5634,398,8903,170,482
Operating income136,317431,397139,068
Other, net57,665(747)134,763
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes210,260407,157241,843
Provision for income taxes35,56832,64863,795
Net income after taxes174,692374,509178,049
Minority interest1069781,371
Net income before extra. Items174,798375,487179,420
Total extraordinary items------
Net income174,798375,487179,420
Inc.avail. to common excl. extra. Items174,798375,487179,420
Inc.avail. to common incl. extra. Items174,798375,487179,420
EPS RECONCILIATION
Basic/primary weighted average shares1,1591,1591,159
Basic/primary eps excl. extra items151324155
Basic/primary eps incl. extra items151324155
Dilution adjustment------
Diluted weighted average shares1,1591,1591,159
Diluted eps excl. extra items151324155
Diluted eps incl. extra items151324155
COMMON STOCK DIVIDENDS
DPS - common stock primary issue000
Gross dividend - common stock------
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental23,55926,73331,129
SUPPLEMENTAL INCOME
Depreciation, supplemental3,1142,9492,790
Total special items2,0512,4502,051
NORMALISED INCOME
Normalized income before taxes212,311409,607243,894
Effect of special items on income taxes347196541
Income tax excluding impact of special items35,91532,84464,336
Normalized income after tax176,396376,763179,559
Normalized income avail. to common176,502377,740180,930
Basic normalized EPS152326156
Diluted normalized EPS152326156
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.