Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
| Fiscal data as of Jun 30 2024 | 2024 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 173,225 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 131,224 | ||
| Selling, general and admin. expenses, total | 25,705 | ||
| Depreciation/amortization | 1,976 | ||
| Unusual expense(income) | 30 | ||
| Other operating expenses, total | (3) | ||
| Total operating expense | 158,932 | ||
| Operating income | 14,293 | ||
| Other, net | (2) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 14,555 | ||
| Provision for income taxes | 4,075 | ||
| Net income after taxes | 10,480 | ||
| Minority interest | (43) | ||
| Net income before extra. Items | 10,437 | ||
| Total extraordinary items | 1,332 | ||
| Net income | 11,769 | ||
| Inc.avail. to common excl. extra. Items | 10,436 | ||
| Inc.avail. to common incl. extra. Items | 11,768 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 87 | ||
| Basic/primary eps excl. extra items | 120 | ||
| Basic/primary eps incl. extra items | 136 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 87 | ||
| Diluted eps excl. extra items | 120 | ||
| Diluted eps incl. extra items | 136 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 65 | ||
| Gross dividend - common stock | 5,653 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 166 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 1,752 | ||
| Total special items | 30 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 14,585 | ||
| Effect of special items on income taxes | 8.40 | ||
| Income tax excluding impact of special items | 4,083 | ||
| Normalized income after tax | 10,502 | ||
| Normalized income avail. to common | 10,458 | ||
| Basic normalized EPS | 121 | ||
| Diluted normalized EPS | 120 | ||
