Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 210,130 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 146,073 | ||
| Selling, general and admin. expenses, total | 16,772 | ||
| Depreciation/amortization | 15,928 | ||
| Unusual expense(income) | 5,545 | ||
| Other operating expenses, total | -- | ||
| Total operating expense | 185,315 | ||
| Operating income | 24,815 | ||
| Other, net | (249) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 23,749 | ||
| Provision for income taxes | 7,637 | ||
| Net income after taxes | 16,112 | ||
| Minority interest | (641) | ||
| Net income before extra. Items | 15,471 | ||
| Total extraordinary items | (232) | ||
| Net income | 15,239 | ||
| Inc.avail. to common excl. extra. Items | 15,470 | ||
| Inc.avail. to common incl. extra. Items | 15,238 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 17,360 | ||
| Basic/primary eps excl. extra items | 0.89 | ||
| Basic/primary eps incl. extra items | 0.88 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 17,750 | ||
| Diluted eps excl. extra items | 0.87 | ||
| Diluted eps incl. extra items | 0.86 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 0.29 | ||
| Gross dividend - common stock | 4,809 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 2,964 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 15,180 | ||
| Total special items | 7,219 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 30,968 | ||
| Effect of special items on income taxes | (972) | ||
| Income tax excluding impact of special items | 6,665 | ||
| Normalized income after tax | 24,303 | ||
| Normalized income avail. to common | 23,661 | ||
| Basic normalized EPS | 1.36 | ||
| Diluted normalized EPS | 1.33 | ||
