Financials data is unavailable for this security.
Income statement Back to Overview
In millions of THB(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 30,443 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 19,886 | ||
Selling, general and admin. expenses, total | 2,254 | ||
Depreciation/amortization | -- | ||
Unusual expense(income) | -- | ||
Other operating expenses, total | (463) | ||
Total operating expense | 26,559 | ||
Operating income | 3,885 | ||
Other, net | (6.15) | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 6,840 | ||
Provision for income taxes | 402 | ||
Net income after taxes | 6,438 | ||
Minority interest | (1119) | ||
Net income before extra. Items | 5,319 | ||
Total extraordinary items | -- | ||
Net income | 5,319 | ||
Inc.avail. to common excl. extra. Items | 5,319 | ||
Inc.avail. to common incl. extra. Items | 5,319 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 3,048 | ||
Basic/primary eps excl. extra items | 1.75 | ||
Basic/primary eps incl. extra items | 1.75 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 3,048 | ||
Diluted eps excl. extra items | 1.75 | ||
Diluted eps incl. extra items | 1.75 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 0.80 | ||
Gross dividend - common stock | 1,219 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 2,047 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 1,577 | ||
Total special items | 261 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 7,101 | ||
Effect of special items on income taxes | 15 | ||
Income tax excluding impact of special items | 418 | ||
Normalized income after tax | 6,684 | ||
Normalized income avail. to common | 5,565 | ||
Basic normalized EPS | 1.83 | ||
Diluted normalized EPS | 1.83 |