Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
Fiscal data as of Feb 03 2024 | 2024 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 2,817 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 1,554 | ||
Selling, general and admin. expenses, total | 1,062 | ||
Depreciation/amortization | -- | ||
Unusual expense(income) | 6.85 | ||
Other operating expenses, total | -- | ||
Total operating expense | 2,623 | ||
Operating income | 194 | ||
Other, net | 6.21 | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 181 | ||
Provision for income taxes | 9.49 | ||
Net income after taxes | 172 | ||
Minority interest | (0.44) | ||
Net income before extra. Items | 171 | ||
Total extraordinary items | -- | ||
Net income | 171 | ||
Inc.avail. to common excl. extra. Items | 164 | ||
Inc.avail. to common incl. extra. Items | 164 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 34 | ||
Basic/primary eps excl. extra items | 4.80 | ||
Basic/primary eps incl. extra items | 4.80 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 34 | ||
Diluted eps excl. extra items | 4.80 | ||
Diluted eps incl. extra items | 4.80 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 0.28 | ||
Gross dividend - common stock | 9.95 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 19 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 36 | ||
Total special items | 6.85 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 188 | ||
Effect of special items on income taxes | 0.36 | ||
Income tax excluding impact of special items | 9.85 | ||
Normalized income after tax | 178 | ||
Normalized income avail. to common | 170 | ||
Basic normalized EPS | 4.99 | ||
Diluted normalized EPS | 4.99 |