Equities
  • Price (EUR)15.46
  • Today's Change0.305 / 2.01%
  • Shares traded29.95k
  • 1 Year change+24.04%
  • Beta--
Data delayed at least 15 minutes, as of Sep 19 2024 16:35 BST.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of GBP
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue23,07821,25819,521
OPERATING EXPENSES
Cost of revenue total7,8457,0646,944
Selling, general and admin. expenses, total8,0917,4956,667
Depreciation/amortization776759698
Unusual expense(income)(42)(82)(166)
Other operating expenses, total3,7743,5483,068
Total operating expense20,50518,87417,132
Operating income2,5732,3842,389
Other, net18(33)(66)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes2,3261,9892,110
Provision for income taxes386315198
Net income after taxes1,9401,6741,912
Minority interest(83)(83)(154)
Net income before extra. Items1,8571,5911,758
Total extraordinary items------
Net income1,8571,5911,758
Inc.avail. to common excl. extra. Items1,8571,5911,758
Inc.avail. to common incl. extra. Items1,8571,5911,758
EPS RECONCILIATION
Basic/primary weighted average shares3,0313,1123,187
Basic/primary eps excl. extra items0.610.510.55
Basic/primary eps incl. extra items0.610.510.55
Dilution adjustment----0
Diluted weighted average shares3,0723,1533,211
Diluted eps excl. extra items0.600.500.55
Diluted eps incl. extra items0.600.500.55
COMMON STOCK DIVIDENDS
DPS - common stock primary issue0.300.270.25
Gross dividend - common stock911839796
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental339269249
SUPPLEMENTAL INCOME
Depreciation, supplemental558544510
Total special items(61)(82)(516)
NORMALISED INCOME
Normalized income before taxes2,2651,9071,594
Effect of special items on income taxes(10)0(94)
Income tax excluding impact of special items376315104
Normalized income after tax1,8891,5921,490
Normalized income avail. to common1,8061,5091,336
Basic normalized EPS0.600.480.42
Diluted normalized EPS0.590.480.42
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.