Equities
  • Price (EUR)78.36
  • Today's Change0.12 / 0.15%
  • Shares traded0.00
  • 1 Year change+10.37%
  • Beta--
Data delayed at least 15 minutes, as of Nov 25 2024.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue6,4016,8125,846
OPERATING EXPENSES
Cost of revenue total4,5694,8264,146
Selling, general and admin. expenses, total858811732
Depreciation/amortization------
Unusual expense(income)55259.00
Other operating expenses, total------
Total operating expense5,6675,8655,042
Operating income735948805
Other, net7.60(6.1)(6.8)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes629854736
Provision for income taxes196172141
Net income after taxes433681595
Minority interest------
Net income before extra. Items433681595
Total extraordinary items(12)(4.3)(2.1)
Net income420677593
Inc.avail. to common excl. extra. Items433681595
Inc.avail. to common incl. extra. Items420677593
EPS RECONCILIATION
Basic/primary weighted average shares707578
Basic/primary eps excl. extra items6.169.117.65
Basic/primary eps incl. extra items5.999.057.63
Dilution adjustment------
Diluted weighted average shares717578
Diluted eps excl. extra items6.149.067.59
Diluted eps incl. extra items5.969.007.57
COMMON STOCK DIVIDENDS
DPS - common stock primary issue1.601.461.28
Gross dividend - common stock11210999
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental1129866
SUPPLEMENTAL INCOME
Depreciation, supplemental204168142
Total special items1343632
NORMALISED INCOME
Normalized income before taxes763890768
Effect of special items on income taxes427.276.09
Income tax excluding impact of special items238180147
Normalized income after tax525710621
Normalized income avail. to common525710621
Basic normalized EPS7.489.497.98
Diluted normalized EPS7.459.447.92
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.