Equities
  • Price (EUR)23.50
  • Today's Change0.40 / 1.73%
  • Shares traded1.12k
  • 1 Year change+8.90%
  • Beta--
Data delayed at least 15 minutes, as of Nov 12 2024.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of EUR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue6,6307,1354,589
OPERATING EXPENSES
Cost of revenue total4,9505,6753,321
Selling, general and admin. expenses, total886775738
Depreciation/amortization188168144
Unusual expense(income)(7.35)58(4.8)
Other operating expenses, total(16)8.50(4.66)
Total operating expense5,9866,6784,187
Operating income644457403
Other, net(29)(2.26)1.98
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes425336370
Provision for income taxes586465
Net income after taxes367272305
Minority interest(13)(9.01)(12)
Net income before extra. Items354263293
Total extraordinary items------
Net income354263293
Inc.avail. to common excl. extra. Items354263293
Inc.avail. to common incl. extra. Items354263293
EPS RECONCILIATION
Basic/primary weighted average shares103103102
Basic/primary eps excl. extra items3.432.562.86
Basic/primary eps incl. extra items3.432.562.86
Dilution adjustment----0.23
Diluted weighted average shares104103103
Diluted eps excl. extra items3.422.552.86
Diluted eps incl. extra items3.422.552.86
COMMON STOCK DIVIDENDS
DPS - common stock primary issue1.981.921.86
Gross dividend - common stock198191182
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental1005331
SUPPLEMENTAL INCOME
Depreciation, supplemental183163141
Total special items(7.35)58(4.8)
NORMALISED INCOME
Normalized income before taxes418394365
Effect of special items on income taxes(1)11(0.85)
Income tax excluding impact of special items577564
Normalized income after tax361319301
Normalized income avail. to common347310289
Basic normalized EPS3.373.012.82
Diluted normalized EPS3.363.012.82
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.