Financials data is unavailable for this security.
Income statement Back to Overview
In millions of EUR(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 84,908 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 68,278 | ||
Selling, general and admin. expenses, total | 12,335 | ||
Depreciation/amortization | 2,020 | ||
Unusual expense(income) | 454 | ||
Other operating expenses, total | -- | ||
Total operating expense | 83,055 | ||
Operating income | 1,853 | ||
Other, net | (77) | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 1,339 | ||
Provision for income taxes | 439 | ||
Net income after taxes | 900 | ||
Minority interest | 30 | ||
Net income before extra. Items | 930 | ||
Total extraordinary items | 729 | ||
Net income | 1,659 | ||
Inc.avail. to common excl. extra. Items | 930 | ||
Inc.avail. to common incl. extra. Items | 1,659 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 714 | ||
Basic/primary eps excl. extra items | 1.30 | ||
Basic/primary eps incl. extra items | 2.32 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 719 | ||
Diluted eps excl. extra items | 1.29 | ||
Diluted eps incl. extra items | 2.31 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 0.87 | ||
Gross dividend - common stock | 601 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 635 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 2,029 | ||
Total special items | 454 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 1,793 | ||
Effect of special items on income taxes | 149 | ||
Income tax excluding impact of special items | 588 | ||
Normalized income after tax | 1,205 | ||
Normalized income avail. to common | 1,235 | ||
Basic normalized EPS | 1.73 | ||
Diluted normalized EPS | 1.72 |