Equities

Campina Ice Cream Industry Tbk PT

CAMP:JKT

Campina Ice Cream Industry Tbk PT

Actions
Consumer Staples Food Producers
  • Price (IDR)270.00
  • Today's Change0.00 / 0.00%
  • Shares traded1.14m
  • 1 Year change-20.12%
  • Beta0.9897
Data delayed at least 10 minutes, as of Nov 13 2024 02:29 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of IDR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue1,135,7901,129,3611,019,134
OPERATING EXPENSES
Cost of revenue total466,027500,329464,038
Selling, general and admin. expenses, total461,891409,237371,396
Depreciation/amortization67,24666,32667,448
Unusual expense(income)(824)(2037)(1636)
Other operating expenses, total(1934)10,432958
Total operating expense985,859982,154901,694
Operating income149,931147,206117,439
Other, net(504)(428)(541)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes160,678153,914125,147
Provision for income taxes33,25232,65725,868
Net income after taxes127,426121,25799,279
Minority interest------
Net income before extra. Items127,426121,25799,279
Total extraordinary items------
Net income127,426121,25799,279
Inc.avail. to common excl. extra. Items127,426121,25799,279
Inc.avail. to common incl. extra. Items127,426121,25799,279
EPS RECONCILIATION
Basic/primary weighted average shares5,8865,8865,885
Basic/primary eps excl. extra items222117
Basic/primary eps incl. extra items222117
Dilution adjustment------
Diluted weighted average shares5,8865,8865,885
Diluted eps excl. extra items222117
Diluted eps incl. extra items222117
COMMON STOCK DIVIDENDS
DPS - common stock primary issue202035
Gross dividend - common stock----205,975
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental------
SUPPLEMENTAL INCOME
Depreciation, supplemental74,93272,73273,312
Total special items(824)(2037)(1636)
NORMALISED INCOME
Normalized income before taxes159,854151,878123,511
Effect of special items on income taxes(171)(432)(338)
Income tax excluding impact of special items33,08132,22525,530
Normalized income after tax126,773119,65397,981
Normalized income avail. to common126,773119,65397,981
Basic normalized EPS222017
Diluted normalized EPS222017
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.