Financials data is unavailable for this security.
Income statement Back to Overview
In millions of IDR(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 6,485,021 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 5,705,163 | ||
| Selling, general and admin. expenses, total | 389,766 | ||
| Depreciation/amortization | 81,010 | ||
| Unusual expense(income) | 27,460 | ||
| Other operating expenses, total | (68553) | ||
| Total operating expense | 6,111,305 | ||
| Operating income | 373,716 | ||
| Other, net | (4080) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 308,156 | ||
| Provision for income taxes | 106,841 | ||
| Net income after taxes | 201,316 | ||
| Minority interest | (27542) | ||
| Net income before extra. Items | 173,774 | ||
| Total extraordinary items | -- | ||
| Net income | 173,774 | ||
| Inc.avail. to common excl. extra. Items | 173,774 | ||
| Inc.avail. to common incl. extra. Items | 173,774 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 15,000 | ||
| Basic/primary eps excl. extra items | 12 | ||
| Basic/primary eps incl. extra items | 12 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 15,000 | ||
| Diluted eps excl. extra items | 12 | ||
| Diluted eps incl. extra items | 12 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 0 | ||
| Gross dividend - common stock | -- | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 76,501 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 79,869 | ||
| Total special items | 27,460 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 335,616 | ||
| Effect of special items on income taxes | 9,521 | ||
| Income tax excluding impact of special items | 116,361 | ||
| Normalized income after tax | 219,255 | ||
| Normalized income avail. to common | 191,713 | ||
| Basic normalized EPS | 13 | ||
| Diluted normalized EPS | 13 | ||
