Financials data is unavailable for this security.
Income statement Back to Overview
In millions of IDR(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 2,199,217 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 49,575 | ||
Selling, general and admin. expenses, total | 594,887 | ||
Depreciation/amortization | 128,222 | ||
Unusual expense(income) | -- | ||
Other operating expenses, total | 877,981 | ||
Total operating expense | 1,650,665 | ||
Operating income | 548,552 | ||
Other, net | (23508) | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 565,962 | ||
Provision for income taxes | 135,919 | ||
Net income after taxes | 430,043 | ||
Minority interest | (217793) | ||
Net income before extra. Items | 212,250 | ||
Total extraordinary items | (3052) | ||
Net income | 209,198 | ||
Inc.avail. to common excl. extra. Items | 212,250 | ||
Inc.avail. to common incl. extra. Items | 209,198 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 2,087 | ||
Basic/primary eps excl. extra items | 102 | ||
Basic/primary eps incl. extra items | 100 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 2,087 | ||
Diluted eps excl. extra items | 102 | ||
Diluted eps incl. extra items | 100 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | -- | ||
Gross dividend - common stock | -- | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | -- | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 128,222 | ||
Total special items | 1,718 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 567,680 | ||
Effect of special items on income taxes | 413 | ||
Income tax excluding impact of special items | 136,332 | ||
Normalized income after tax | 431,348 | ||
Normalized income avail. to common | 213,555 | ||
Basic normalized EPS | 102 | ||
Diluted normalized EPS | 102 |