Equities
  • Price (EUR)1.41
  • Today's Change0.000 / -0.04%
  • Shares traded0.00
  • 1 Year change-16.96%
  • Beta--
Data delayed at least 15 minutes, as of Nov 13 2024.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of GBP
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue33,37433,63718,300
OPERATING EXPENSES
Cost of revenue total28,15728,19815,430
Selling, general and admin. expenses, total2,4561,8871,517
Depreciation/amortization218336302
Unusual expense(income)(3761)3,5499.00
Other operating expenses, total------
Total operating expense26,86233,87717,346
Operating income6,512(240)954
Other, net--3.000
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes6,473(383)767
Provision for income taxes2,433253218
Net income after taxes4,040(636)549
Minority interest(111)(146)37
Net income before extra. Items3,929(782)586
Total extraordinary items--0624
Net income3,929(782)1,210
Inc.avail. to common excl. extra. Items3,929(782)586
Inc.avail. to common incl. extra. Items3,929(782)1,210
EPS RECONCILIATION
Basic/primary weighted average shares5,5695,8695,836
Basic/primary eps excl. extra items0.71(0.13)0.10
Basic/primary eps incl. extra items0.71(0.13)0.21
Dilution adjustment------
Diluted weighted average shares5,5695,8695,836
Diluted eps excl. extra items0.71(0.13)0.10
Diluted eps incl. extra items0.71(0.13)0.21
COMMON STOCK DIVIDENDS
DPS - common stock primary issue0.040.030.01
Gross dividend - common stock2171770
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental306220196
SUPPLEMENTAL INCOME
Depreciation, supplemental395510580
Total special items(3723)3,5499.00
NORMALISED INCOME
Normalized income before taxes2,7503,166776
Effect of special items on income taxes(1595)(793)(236)
Income tax excluding impact of special items838(540)(18)
Normalized income after tax1,9123,706794
Normalized income avail. to common1,8013,560831
Basic normalized EPS0.320.610.14
Diluted normalized EPS0.320.610.14
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.