Equities
  • Price (EUR)67.06
  • Today's Change2.80 / 4.36%
  • Shares traded25.00
  • 1 Year change+67.23%
  • Beta--
Data delayed at least 15 minutes, as of Nov 08 2024 16:25 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Oct 28 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue4,3873,6333,621
OPERATING EXPENSES
Cost of revenue total2,5082,0721,906
Selling, general and admin. expenses, total706646639
Depreciation/amortization373324
Unusual expense(income)3534(9.14)
Other operating expenses, total------
Total operating expense4,0373,4103,125
Operating income350223495
Other, net(5.05)(5.92)(0.37)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes324183463
Provision for income taxes6930(37)
Net income after taxes255153500
Minority interest------
Net income before extra. Items255153500
Total extraordinary items------
Net income255153500
Inc.avail. to common excl. extra. Items255153500
Inc.avail. to common incl. extra. Items255153500
EPS RECONCILIATION
Basic/primary weighted average shares149151155
Basic/primary eps excl. extra items1.711.013.22
Basic/primary eps incl. extra items1.711.013.22
Dilution adjustment------
Diluted weighted average shares149152157
Diluted eps excl. extra items1.711.003.19
Diluted eps incl. extra items1.711.003.19
COMMON STOCK DIVIDENDS
DPS - common stock primary issue------
Gross dividend - common stock000
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental884731
SUPPLEMENTAL INCOME
Depreciation, supplemental939696
Total special items3534(9.14)
NORMALISED INCOME
Normalized income before taxes359217454
Effect of special items on income taxes7.485.58(3.2)
Income tax excluding impact of special items7635(41)
Normalized income after tax283182494
Normalized income avail. to common283182494
Basic normalized EPS1.901.203.18
Diluted normalized EPS1.891.193.15
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.