Equities
  • Price (EUR)24.65
  • Today's Change-0.40 / -1.60%
  • Shares traded8.00
  • 1 Year change+2.37%
  • Beta--
Data delayed at least 15 minutes, as of Nov 12 2024.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of EUR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue3,9593,8393,269
OPERATING EXPENSES
Cost of revenue total2,3542,3532,010
Selling, general and admin. expenses, total654605603
Depreciation/amortization183184161
Unusual expense(income)2.629.409.87
Other operating expenses, total23824082
Total operating expense3,4323,3922,866
Operating income528447403
Other, net------
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes450421380
Provision for income taxes1028988
Net income after taxes348333292
Minority interest(41)(42)(26)
Net income before extra. Items307291266
Total extraordinary items139.551.43
Net income320300268
Inc.avail. to common excl. extra. Items307291266
Inc.avail. to common incl. extra. Items320300268
EPS RECONCILIATION
Basic/primary weighted average shares120120122
Basic/primary eps excl. extra items2.562.412.17
Basic/primary eps incl. extra items2.672.492.18
Dilution adjustment------
Diluted weighted average shares120120122
Diluted eps excl. extra items2.562.412.17
Diluted eps incl. extra items2.672.492.18
COMMON STOCK DIVIDENDS
DPS - common stock primary issue0.900.830.72
Gross dividend - common stock545044
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental1266053
SUPPLEMENTAL INCOME
Depreciation, supplemental176176154
Total special items2.629.409.87
NORMALISED INCOME
Normalized income before taxes452431390
Effect of special items on income taxes0.591.982.29
Income tax excluding impact of special items1029191
Normalized income after tax350340300
Normalized income avail. to common309298274
Basic normalized EPS2.582.472.23
Diluted normalized EPS2.582.472.23
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.