Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 7,462 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 2,352 | ||
| Selling, general and admin. expenses, total | -- | ||
| Depreciation/amortization | 1,180 | ||
| Unusual expense(income) | (131) | ||
| Other operating expenses, total | 447 | ||
| Total operating expense | 6,096 | ||
| Operating income | 1,366 | ||
| Other, net | 180 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 954 | ||
| Provision for income taxes | 187 | ||
| Net income after taxes | 767 | ||
| Minority interest | 79 | ||
| Net income before extra. Items | 846 | ||
| Total extraordinary items | 41 | ||
| Net income | 887 | ||
| Inc.avail. to common excl. extra. Items | 836 | ||
| Inc.avail. to common incl. extra. Items | 877 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 291 | ||
| Basic/primary eps excl. extra items | 2.87 | ||
| Basic/primary eps incl. extra items | 3.01 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 292 | ||
| Diluted eps excl. extra items | 2.87 | ||
| Diluted eps incl. extra items | 3.01 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 1.95 | ||
| Gross dividend - common stock | 569 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 1,259 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 1,050 | ||
| Total special items | (131) | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 823 | ||
| Effect of special items on income taxes | (26) | ||
| Income tax excluding impact of special items | 161 | ||
| Normalized income after tax | 662 | ||
| Normalized income avail. to common | 731 | ||
| Basic normalized EPS | 2.51 | ||
| Diluted normalized EPS | 2.50 | ||
