Financials data is unavailable for this security.
Income statement Back to Overview
In millions of CNY(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 1,263,412 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 1,140,726 | ||
Selling, general and admin. expenses, total | 41,084 | ||
Depreciation/amortization | 1,757 | ||
Unusual expense(income) | 84 | ||
Other operating expenses, total | (1426) | ||
Total operating expense | 1,216,241 | ||
Operating income | 47,171 | ||
Other, net | (1187) | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 47,581 | ||
Provision for income taxes | 9,944 | ||
Net income after taxes | 37,637 | ||
Minority interest | (4154) | ||
Net income before extra. Items | 33,483 | ||
Total extraordinary items | -- | ||
Net income | 33,483 | ||
Inc.avail. to common excl. extra. Items | 31,786 | ||
Inc.avail. to common incl. extra. Items | 31,786 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 24,571 | ||
Basic/primary eps excl. extra items | 1.29 | ||
Basic/primary eps incl. extra items | 1.29 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 24,616 | ||
Diluted eps excl. extra items | 1.29 | ||
Diluted eps incl. extra items | 1.29 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 0.21 | ||
Gross dividend - common stock | 5,198 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 10,706 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 10,972 | ||
Total special items | 84 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 47,665 | ||
Effect of special items on income taxes | 18 | ||
Income tax excluding impact of special items | 9,962 | ||
Normalized income after tax | 37,703 | ||
Normalized income avail. to common | 31,852 | ||
Basic normalized EPS | 1.30 | ||
Diluted normalized EPS | 1.29 |