Equities
  • Price (EUR)23.12
  • Today's Change-0.76 / -3.18%
  • Shares traded2.00
  • 1 Year change-15.37%
  • Beta--
Data delayed at least 15 minutes, as of Nov 25 2024 07:00 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of EUR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue1,5231,2931,286
OPERATING EXPENSES
Cost of revenue total956870869
Selling, general and admin. expenses, total452322297
Depreciation/amortization605144
Unusual expense(income)(2.31)4.33(0.17)
Other operating expenses, total3.120.41(3.64)
Total operating expense1,4671,2431,207
Operating income565079
Other, net(4.29)(2.21)(3.43)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes564775
Provision for income taxes181526
Net income after taxes383248
Minority interest(0.09)0.04(0.03)
Net income before extra. Items383248
Total extraordinary items(1.07)(1.62)225
Net income3731273
Inc.avail. to common excl. extra. Items383248
Inc.avail. to common incl. extra. Items3731273
EPS RECONCILIATION
Basic/primary weighted average shares373638
Basic/primary eps excl. extra items1.030.901.26
Basic/primary eps incl. extra items1.000.867.10
Dilution adjustment------
Diluted weighted average shares373639
Diluted eps excl. extra items1.030.901.25
Diluted eps incl. extra items1.000.867.08
COMMON STOCK DIVIDENDS
DPS - common stock primary issue1.001.001.00
Gross dividend - common stock373535
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental2.842.322.67
SUPPLEMENTAL INCOME
Depreciation, supplemental342827
Total special items(2.31)4.3310
NORMALISED INCOME
Normalized income before taxes545285
Effect of special items on income taxes(0.75)1.373.69
Income tax excluding impact of special items171630
Normalized income after tax363555
Normalized income avail. to common363555
Basic normalized EPS0.990.991.43
Diluted normalized EPS0.990.991.43
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.