Equities
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of EUR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue41,42139,40933,765
OPERATING EXPENSES
Cost of revenue total32,61331,82826,025
Selling, general and admin. expenses, total3,8943,5063,397
Depreciation/amortization------
Unusual expense(income)61557(151)
Other operating expenses, total(1150)(1297)(771)
Total operating expense39,56738,65431,919
Operating income1,8547551,846
Other, net(83)(54)83
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes1,6185571,690
Provision for income taxes424445360
Net income after taxes1,1941121,330
Minority interest(38)(46)(52)
Net income before extra. Items1,156671,278
Total extraordinary items----157
Net income1,156671,435
Inc.avail. to common excl. extra. Items1,156671,278
Inc.avail. to common incl. extra. Items1,156671,435
EPS RECONCILIATION
Basic/primary weighted average shares200200200
Basic/primary eps excl. extra items5.780.336.39
Basic/primary eps incl. extra items5.780.337.18
Dilution adjustment------
Diluted weighted average shares200200200
Diluted eps excl. extra items5.780.336.39
Diluted eps incl. extra items5.780.337.18
COMMON STOCK DIVIDENDS
DPS - common stock primary issue2.201.502.20
Gross dividend - common stock440300440
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental336176142
SUPPLEMENTAL INCOME
Depreciation, supplemental1,9502,0002,067
Total special items5191,016(187)
NORMALISED INCOME
Normalized income before taxes2,1371,5731,503
Effect of special items on income taxes136356(40)
Income tax excluding impact of special items560800320
Normalized income after tax1,5777731,183
Normalized income avail. to common1,5397271,131
Basic normalized EPS7.703.635.66
Diluted normalized EPS7.703.635.66
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.