Equities
  • Price (EUR)382.35
  • Today's Change-3.45 / -0.89%
  • Shares traded2.00
  • 1 Year change+1.12%
  • Beta--
Data delayed at least 15 minutes, as of Nov 14 2024 07:01 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue54,60754,02251,682
OPERATING EXPENSES
Cost of revenue total29,75229,53728,411
Selling, general and admin. expenses, total3,6533,3393,071
Depreciation/amortization8,6968,9039,345
Unusual expense(income)(50)284473
Other operating expenses, total------
Total operating expense42,05142,06341,300
Operating income12,55611,95910,382
Other, net(216)254305
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes6,8547,4626,388
Provision for income taxes1,5931,6131,068
Net income after taxes5,2615,8495,320
Minority interest(704)(794)(666)
Net income before extra. Items4,5575,0554,654
Total extraordinary items------
Net income4,5575,0554,654
Inc.avail. to common excl. extra. Items4,5575,0554,654
Inc.avail. to common incl. extra. Items4,5575,0554,654
EPS RECONCILIATION
Basic/primary weighted average shares149162184
Basic/primary eps excl. extra items313125
Basic/primary eps incl. extra items313125
Dilution adjustment--070
Diluted weighted average shares152164193
Diluted eps excl. extra items303124
Diluted eps incl. extra items303124
COMMON STOCK DIVIDENDS
DPS - common stock primary issue------
Gross dividend - common stock000
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental5,1884,5564,037
SUPPLEMENTAL INCOME
Depreciation, supplemental7,6007,6037,745
Total special items(50)284473
NORMALISED INCOME
Normalized income before taxes6,8047,7466,861
Effect of special items on income taxes(12)6179
Income tax excluding impact of special items1,5811,6741,147
Normalized income after tax5,2236,0725,714
Normalized income avail. to common4,5195,2785,048
Basic normalized EPS303327
Diluted normalized EPS303227
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.