Equities
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of EUR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue84,90883,08971,760
OPERATING EXPENSES
Cost of revenue total68,27866,77656,865
Selling, general and admin. expenses, total12,33511,95810,837
Depreciation/amortization2,0201,9661,855
Unusual expense(income)454(155)310
Other operating expenses, total----0
Total operating expense83,05580,50769,864
Operating income1,8532,5821,896
Other, net(77)(107)(63)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes1,3391,9731,570
Provision for income taxes439408360
Net income after taxes9001,5651,210
Minority interest30(196)(209)
Net income before extra. Items9301,3691,001
Total extraordinary items729(21)70
Net income1,6591,3481,071
Inc.avail. to common excl. extra. Items9301,369999
Inc.avail. to common incl. extra. Items1,6591,3481,069
EPS RECONCILIATION
Basic/primary weighted average shares714741787
Basic/primary eps excl. extra items1.301.851.27
Basic/primary eps incl. extra items2.321.821.36
Dilution adjustment------
Diluted weighted average shares719747791
Diluted eps excl. extra items1.291.831.26
Diluted eps incl. extra items2.311.811.35
COMMON STOCK DIVIDENDS
DPS - common stock primary issue0.870.560.52
Gross dividend - common stock601409383
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental635524269
SUPPLEMENTAL INCOME
Depreciation, supplemental2,0291,9771,866
Total special items454(155)310
NORMALISED INCOME
Normalized income before taxes1,7931,8181,880
Effect of special items on income taxes149(32)71
Income tax excluding impact of special items588376431
Normalized income after tax1,2051,4421,449
Normalized income avail. to common1,2351,2461,238
Basic normalized EPS1.731.681.57
Diluted normalized EPS1.721.671.56
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.