Financials data is unavailable for this security.
Income statement Back to Overview
In millions of HKD(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 103,334 | ||
OPERATING EXPENSES | |||
Cost of revenue total | -- | ||
Selling, general and admin. expenses, total | 9,218 | ||
Depreciation/amortization | 14,720 | ||
Unusual expense(income) | 2,601 | ||
Other operating expenses, total | 2,017 | ||
Total operating expense | 85,136 | ||
Operating income | 18,198 | ||
Other, net | (74) | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 15,499 | ||
Provision for income taxes | 3,389 | ||
Net income after taxes | 12,110 | ||
Minority interest | (778) | ||
Net income before extra. Items | 11,333 | ||
Total extraordinary items | -- | ||
Net income | 11,333 | ||
Inc.avail. to common excl. extra. Items | 11,003 | ||
Inc.avail. to common incl. extra. Items | 11,003 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 4,810 | ||
Basic/primary eps excl. extra items | 2.29 | ||
Basic/primary eps incl. extra items | 2.29 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 4,810 | ||
Diluted eps excl. extra items | 2.29 | ||
Diluted eps incl. extra items | 2.29 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 0.92 | ||
Gross dividend - common stock | 6,807 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 4,166 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 14,858 | ||
Total special items | 2,601 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 18,101 | ||
Effect of special items on income taxes | 569 | ||
Income tax excluding impact of special items | 3,957 | ||
Normalized income after tax | 14,143 | ||
Normalized income avail. to common | 13,036 | ||
Basic normalized EPS | 2.71 | ||
Diluted normalized EPS | 2.71 |