Financials data is unavailable for this security.
Income statement Back to Overview
In millions of EUR(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 18,428 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 13,662 | ||
Selling, general and admin. expenses, total | 2,005 | ||
Depreciation/amortization | -- | ||
Unusual expense(income) | 565 | ||
Other operating expenses, total | -- | ||
Total operating expense | 17,107 | ||
Operating income | 1,322 | ||
Other, net | (105) | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 1,181 | ||
Provision for income taxes | 252 | ||
Net income after taxes | 929 | ||
Minority interest | 21 | ||
Net income before extra. Items | 949 | ||
Total extraordinary items | 74 | ||
Net income | 1,023 | ||
Inc.avail. to common excl. extra. Items | 949 | ||
Inc.avail. to common incl. extra. Items | 1,023 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 209 | ||
Basic/primary eps excl. extra items | 4.55 | ||
Basic/primary eps incl. extra items | 4.91 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 209 | ||
Diluted eps excl. extra items | 4.54 | ||
Diluted eps incl. extra items | 4.89 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 3.40 | ||
Gross dividend - common stock | 715 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 142 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 612 | ||
Total special items | 565 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 1,746 | ||
Effect of special items on income taxes | 121 | ||
Income tax excluding impact of special items | 373 | ||
Normalized income after tax | 1,373 | ||
Normalized income avail. to common | 1,393 | ||
Basic normalized EPS | 6.68 | ||
Diluted normalized EPS | 6.66 |