Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 121,572 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 36,762 | ||
| Selling, general and admin. expenses, total | 47,177 | ||
| Depreciation/amortization | 14,336 | ||
| Unusual expense(income) | (16) | ||
| Other operating expenses, total | (1) | ||
| Total operating expense | 98,258 | ||
| Operating income | 23,314 | ||
| Other, net | 591 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 20,478 | ||
| Provision for income taxes | 5,371 | ||
| Net income after taxes | 15,107 | ||
| Minority interest | 282 | ||
| Net income before extra. Items | 15,389 | ||
| Total extraordinary items | -- | ||
| Net income | 15,389 | ||
| Inc.avail. to common excl. extra. Items | 15,388 | ||
| Inc.avail. to common incl. extra. Items | 15,388 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 4,122 | ||
| Basic/primary eps excl. extra items | 3.73 | ||
| Basic/primary eps incl. extra items | 3.73 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 4,148 | ||
| Diluted eps excl. extra items | 3.71 | ||
| Diluted eps incl. extra items | 3.71 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 1.16 | ||
| Gross dividend - common stock | 4,795 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 4,087 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 8,854 | ||
| Total special items | (16) | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 20,462 | ||
| Effect of special items on income taxes | 8.00 | ||
| Income tax excluding impact of special items | 5,379 | ||
| Normalized income after tax | 15,083 | ||
| Normalized income avail. to common | 15,364 | ||
| Basic normalized EPS | 3.73 | ||
| Diluted normalized EPS | 3.70 | ||
