Equities
  • Price (--)--
  • Today's Change--
  • Shares traded--
  • 1 Year change--
  • Beta--
--
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue17,22617,45515,655
OPERATING EXPENSES
Cost of revenue total9,92010,4369,220
Selling, general and admin. expenses, total3,1763,1733,209
Depreciation/amortization683702722
Unusual expense(income)515345268
Other operating expenses, total------
Total operating expense15,63115,87214,606
Operating income1,5951,5831,049
Other, net(165)7.001,290
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes1,0931,4262,346
Provision for income taxes152210524
Net income after taxes9411,2161,822
Minority interest(12)(11)(10)
Net income before extra. Items9291,2051,812
Total extraordinary items(194)(58)(53)
Net income7351,1471,759
Inc.avail. to common excl. extra. Items9291,2051,812
Inc.avail. to common incl. extra. Items7351,1471,759
EPS RECONCILIATION
Basic/primary weighted average shares709721736
Basic/primary eps excl. extra items1.311.672.46
Basic/primary eps incl. extra items1.041.592.39
Dilution adjustment------
Diluted weighted average shares712725742
Diluted eps excl. extra items1.301.662.44
Diluted eps incl. extra items1.031.582.37
COMMON STOCK DIVIDENDS
DPS - common stock primary issue0.620.580.54
Gross dividend - common stock439418397
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental2337930
SUPPLEMENTAL INCOME
Depreciation, supplemental528521522
Total special items571386268
NORMALISED INCOME
Normalized income before taxes1,6641,8122,614
Effect of special items on income taxes131102(51)
Income tax excluding impact of special items283312473
Normalized income after tax1,3811,5002,141
Normalized income avail. to common1,3691,4892,131
Basic normalized EPS1.932.072.90
Diluted normalized EPS1.922.062.87
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.