Equities
EnergyOil, Gas and Coal
  • Price (USD)160.36
  • Today's Change-2.00 / -1.23%
  • Shares traded2.06k
  • 1 Year change+10.67%
  • Beta1.0874
Data delayed at least 15 minutes, as of Nov 26 2024.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue196,913235,717155,606
OPERATING EXPENSES
Cost of revenue total119,196145,41689,372
Selling, general and admin. expenses, total8,3618,34410,854
Depreciation/amortization17,32616,31917,925
Unusual expense(income)------
Other operating expenses, total25,98222,76419,524
Total operating expense171,779193,817138,224
Operating income25,13441,90017,382
Other, net(212)(295)(688)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes29,58449,67421,639
Provision for income taxes8,17314,0665,950
Net income after taxes21,41135,60815,689
Minority interest(42)(143)(64)
Net income before extra. Items21,36935,46515,625
Total extraordinary items------
Net income21,36935,46515,625
Inc.avail. to common excl. extra. Items21,36935,46515,625
Inc.avail. to common incl. extra. Items21,36935,46515,625
EPS RECONCILIATION
Basic/primary weighted average shares1,8731,9311,916
Basic/primary eps excl. extra items11188.16
Basic/primary eps incl. extra items11188.16
Dilution adjustment------
Diluted weighted average shares1,8801,9401,920
Diluted eps excl. extra items11188.14
Diluted eps incl. extra items11188.14
COMMON STOCK DIVIDENDS
DPS - common stock primary issue6.045.685.31
Gross dividend - common stock11,33611,08610,179
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental469516712
SUPPLEMENTAL INCOME
Depreciation, supplemental17,32616,31917,925
Total special items3,572481224
NORMALISED INCOME
Normalized income before taxes33,15650,15521,863
Effect of special items on income taxes98713662
Income tax excluding impact of special items9,16014,2026,012
Normalized income after tax23,99635,95315,851
Normalized income avail. to common23,95435,81015,787
Basic normalized EPS13198.24
Diluted normalized EPS13188.22
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.