Equities

Vermilion Energy Inc

Vermilion Energy Inc

Actions
EnergyOil, Gas and Coal
  • Price (EUR)10.50
  • Today's Change0.465 / 4.64%
  • Shares traded1.00k
  • 1 Year change-10.22%
  • Beta--
Data delayed at least 15 minutes, as of Nov 22 2024 08:16 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of CAD
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue2,0083,4152,041
OPERATING EXPENSES
Cost of revenue total690734560
Selling, general and admin. expenses, total212181172
Depreciation/amortization713577572
Unusual expense(income)577(192)(1320)
Other operating expenses, total794722
Total operating expense2,2711,3475.71
Operating income(263)2,0682,035
Other, net------
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes(278)2,0511,382
Provision for income taxes(41)738233
Net income after taxes(238)1,3131,149
Minority interest------
Net income before extra. Items(238)1,3131,149
Total extraordinary items------
Net income(238)1,3131,149
Inc.avail. to common excl. extra. Items(238)1,3131,149
Inc.avail. to common incl. extra. Items(238)1,3131,149
EPS RECONCILIATION
Basic/primary weighted average shares164163161
Basic/primary eps excl. extra items(1.45)8.037.13
Basic/primary eps incl. extra items(1.45)8.037.13
Dilution adjustment------
Diluted weighted average shares164168165
Diluted eps excl. extra items(1.45)7.806.97
Diluted eps incl. extra items(1.45)7.806.97
COMMON STOCK DIVIDENDS
DPS - common stock primary issue0.400.28--
Gross dividend - common stock65460
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental858373
SUPPLEMENTAL INCOME
Depreciation, supplemental713577572
Total special items929(192)(1320)
NORMALISED INCOME
Normalized income before taxes6511,85962
Effect of special items on income taxes325(69)(223)
Income tax excluding impact of special items28466910
Normalized income after tax3661,19052
Normalized income avail. to common3661,19052
Basic normalized EPS2.247.280.32
Diluted normalized EPS2.247.070.31
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.