Financials data is unavailable for this security.
Income statement Back to Overview
In millions of EUR(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 780 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 183 | ||
Selling, general and admin. expenses, total | 481 | ||
Depreciation/amortization | 52 | ||
Unusual expense(income) | 1.64 | ||
Other operating expenses, total | (22) | ||
Total operating expense | 696 | ||
Operating income | 84 | ||
Other, net | -- | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 88 | ||
Provision for income taxes | 28 | ||
Net income after taxes | 60 | ||
Minority interest | -- | ||
Net income before extra. Items | 60 | ||
Total extraordinary items | (2.3) | ||
Net income | 57 | ||
Inc.avail. to common excl. extra. Items | 60 | ||
Inc.avail. to common incl. extra. Items | 57 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 7.07 | ||
Basic/primary eps excl. extra items | 8.43 | ||
Basic/primary eps incl. extra items | 8.10 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 7.08 | ||
Diluted eps excl. extra items | 8.42 | ||
Diluted eps incl. extra items | 8.10 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 2.60 | ||
Gross dividend - common stock | 17 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 1.95 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 52 | ||
Total special items | 5.64 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 94 | ||
Effect of special items on income taxes | 1.81 | ||
Income tax excluding impact of special items | 30 | ||
Normalized income after tax | 63 | ||
Normalized income avail. to common | 63 | ||
Basic normalized EPS | 8.97 | ||
Diluted normalized EPS | 8.96 |