Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 1,314 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 473 | ||
Selling, general and admin. expenses, total | 36 | ||
Depreciation/amortization | 526 | ||
Unusual expense(income) | 22 | ||
Other operating expenses, total | -- | ||
Total operating expense | 1,057 | ||
Operating income | 257 | ||
Other, net | 52 | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | (16) | ||
Provision for income taxes | (2) | ||
Net income after taxes | (14) | ||
Minority interest | 93 | ||
Net income before extra. Items | 79 | ||
Total extraordinary items | -- | ||
Net income | 79 | ||
Inc.avail. to common excl. extra. Items | 79 | ||
Inc.avail. to common incl. extra. Items | 79 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 117 | ||
Basic/primary eps excl. extra items | 0.68 | ||
Basic/primary eps incl. extra items | 0.68 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 117 | ||
Diluted eps excl. extra items | 0.68 | ||
Diluted eps incl. extra items | 0.68 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 1.54 | ||
Gross dividend - common stock | 180 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 320 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 526 | ||
Total special items | 22 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 6.00 | ||
Effect of special items on income taxes | 7.70 | ||
Income tax excluding impact of special items | 5.70 | ||
Normalized income after tax | 0.30 | ||
Normalized income avail. to common | 93 | ||
Basic normalized EPS | 0.80 | ||
Diluted normalized EPS | 0.80 |