Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 29,060 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 9,679 | ||
| Selling, general and admin. expenses, total | -- | ||
| Depreciation/amortization | 5,253 | ||
| Unusual expense(income) | 49 | ||
| Other operating expenses, total | 1,400 | ||
| Total operating expense | 21,990 | ||
| Operating income | 7,070 | ||
| Other, net | 371 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 4,767 | ||
| Provision for income taxes | 438 | ||
| Net income after taxes | 4,329 | ||
| Minority interest | (33) | ||
| Net income before extra. Items | 4,296 | ||
| Total extraordinary items | (1455) | ||
| Net income | 2,841 | ||
| Inc.avail. to common excl. extra. Items | 4,190 | ||
| Inc.avail. to common incl. extra. Items | 2,735 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 771 | ||
| Basic/primary eps excl. extra items | 5.43 | ||
| Basic/primary eps incl. extra items | 3.55 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 771 | ||
| Diluted eps excl. extra items | 5.43 | ||
| Diluted eps incl. extra items | 3.55 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 5.09 | ||
| Gross dividend - common stock | 3,138 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 3,014 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 6,084 | ||
| Total special items | 49 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 4,816 | ||
| Effect of special items on income taxes | (29) | ||
| Income tax excluding impact of special items | 409 | ||
| Normalized income after tax | 4,407 | ||
| Normalized income avail. to common | 4,268 | ||
| Basic normalized EPS | 5.54 | ||
| Diluted normalized EPS | 5.54 | ||
