Equities
  • Price (EUR)26.89
  • Today's Change-0.63 / -2.29%
  • Shares traded390.00
  • 1 Year change+11.58%
  • Beta--
Data delayed at least 15 minutes, as of Nov 22 2024.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Mar 31 2024202420232022
REVENUE AND GROSS PROFIT
Total revenue1,601,6881,278,4781,044,892
OPERATING EXPENSES
Cost of revenue total415,322363,525353,328
Selling, general and admin. expenses, total636,997471,221358,309
Depreciation/amortization------
Unusual expense(income)(5476)1,735(891)
Other operating expenses, total(27388)(18418)2.00
Total operating expense1,384,6241,159,633970,976
Operating income217,064118,84573,916
Other, net(1347)(197)(1233)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes237,234126,85473,516
Provision for income taxes34,40317,9026,521
Net income after taxes202,831108,95266,995
Minority interest(285)----
Net income before extra. Items202,546108,95266,995
Total extraordinary items(1814)236(22)
Net income200,732109,18866,973
Inc.avail. to common excl. extra. Items202,545108,95266,994
Inc.avail. to common incl. extra. Items200,731109,18866,972
EPS RECONCILIATION
Basic/primary weighted average shares1,9171,9171,917
Basic/primary eps excl. extra items1065735
Basic/primary eps incl. extra items1055735
Dilution adjustment------
Diluted weighted average shares1,9191,9191,918
Diluted eps excl. extra items1065735
Diluted eps incl. extra items1055735
COMMON STOCK DIVIDENDS
DPS - common stock primary issue503027
Gross dividend - common stock95,87457,51551,751
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental2,0412,1251,944
SUPPLEMENTAL INCOME
Depreciation, supplemental39,70636,24633,080
Total special items(5476)1,735(891)
NORMALISED INCOME
Normalized income before taxes231,758128,58972,625
Effect of special items on income taxes(794)245(79)
Income tax excluding impact of special items33,60918,1476,442
Normalized income after tax198,149110,44266,183
Normalized income avail. to common197,863110,44266,182
Basic normalized EPS1035835
Diluted normalized EPS1035834
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.