Equities

Mayora Indah Tbk PT

Mayora Indah Tbk PT

Actions
  • Price (EUR)0.143
  • Today's Change-0.003 / -2.05%
  • Shares traded0.00
  • 1 Year change-3.38%
  • Beta--
Data delayed at least 15 minutes, as of Nov 08 2024.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of IDR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue31,485,00830,669,40627,904,558
OPERATING EXPENSES
Cost of revenue total23,077,23023,829,98320,981,575
Selling, general and admin. expenses, total3,918,8664,218,8154,970,839
Depreciation/amortization121,443124,184131,302
Unusual expense(income)------
Other operating expenses, total------
Total operating expense27,185,53328,236,29126,132,242
Operating income4,299,4752,433,1151,772,316
Other, net151,19769,03925,580
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes4,093,7162,506,0581,549,649
Provision for income taxes848,844535,993338,596
Net income after taxes3,244,8721,970,0651,211,053
Minority interest(51056)(27835)(24454)
Net income before extra. Items3,193,8161,942,2301,186,599
Total extraordinary items------
Net income3,193,8161,942,2301,186,599
Inc.avail. to common excl. extra. Items3,193,8161,942,2301,186,599
Inc.avail. to common incl. extra. Items3,193,8161,942,2301,186,599
EPS RECONCILIATION
Basic/primary weighted average shares22,35922,35922,359
Basic/primary eps excl. extra items1438753
Basic/primary eps incl. extra items1438753
Dilution adjustment------
Diluted weighted average shares22,35922,35922,359
Diluted eps excl. extra items1438753
Diluted eps incl. extra items1438753
COMMON STOCK DIVIDENDS
DPS - common stock primary issue553521
Gross dividend - common stock--782,554469,533
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental302,577389,183320,535
SUPPLEMENTAL INCOME
Depreciation, supplemental911,616927,400923,149
Total special items(7905)(2071)(2475)
NORMALISED INCOME
Normalized income before taxes4,085,8112,503,9871,547,173
Effect of special items on income taxes(1639)(443)(541)
Income tax excluding impact of special items847,205535,550338,055
Normalized income after tax3,238,6061,968,4361,209,118
Normalized income avail. to common3,187,5511,940,6021,184,664
Basic normalized EPS1438753
Diluted normalized EPS1438753
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.