Financials data is unavailable for this security.
Income statement Back to Overview
In millions of IDR(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 31,485,008 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 23,077,230 | ||
Selling, general and admin. expenses, total | 3,918,866 | ||
Depreciation/amortization | 121,443 | ||
Unusual expense(income) | -- | ||
Other operating expenses, total | -- | ||
Total operating expense | 27,185,533 | ||
Operating income | 4,299,475 | ||
Other, net | 151,197 | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 4,093,716 | ||
Provision for income taxes | 848,844 | ||
Net income after taxes | 3,244,872 | ||
Minority interest | (51056) | ||
Net income before extra. Items | 3,193,816 | ||
Total extraordinary items | -- | ||
Net income | 3,193,816 | ||
Inc.avail. to common excl. extra. Items | 3,193,816 | ||
Inc.avail. to common incl. extra. Items | 3,193,816 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 22,359 | ||
Basic/primary eps excl. extra items | 143 | ||
Basic/primary eps incl. extra items | 143 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 22,359 | ||
Diluted eps excl. extra items | 143 | ||
Diluted eps incl. extra items | 143 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 55 | ||
Gross dividend - common stock | -- | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 302,577 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 911,616 | ||
Total special items | (7905) | ||
NORMALISED INCOME | |||
Normalized income before taxes | 4,085,811 | ||
Effect of special items on income taxes | (1639) | ||
Income tax excluding impact of special items | 847,205 | ||
Normalized income after tax | 3,238,606 | ||
Normalized income avail. to common | 3,187,551 | ||
Basic normalized EPS | 143 | ||
Diluted normalized EPS | 143 |