Financials data is unavailable for this security.
Income statement Back to Overview
In millions of DKK(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | -- | ||
OPERATING EXPENSES | |||
Cost of revenue total | -- | ||
Selling, general and admin. expenses, total | -- | ||
Depreciation/amortization | -- | ||
Unusual expense(income) | -- | ||
Other operating expenses, total | -- | ||
Total operating expense | -- | ||
Operating income | -- | ||
Other, net | -- | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 26,682 | ||
Provision for income taxes | 5,420 | ||
Net income after taxes | 21,262 | ||
Minority interest | -- | ||
Net income before extra. Items | 21,262 | ||
Total extraordinary items | -- | ||
Net income | 21,262 | ||
Inc.avail. to common excl. extra. Items | 21,262 | ||
Inc.avail. to common incl. extra. Items | 21,262 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 859 | ||
Basic/primary eps excl. extra items | 25 | ||
Basic/primary eps incl. extra items | 25 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 860 | ||
Diluted eps excl. extra items | 25 | ||
Diluted eps incl. extra items | 25 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 15 | ||
Gross dividend - common stock | 12,573 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | -- | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 4,997 | ||
Total special items | 581 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 27,263 | ||
Effect of special items on income taxes | 118 | ||
Income tax excluding impact of special items | 5,538 | ||
Normalized income after tax | 21,725 | ||
Normalized income avail. to common | 21,725 | ||
Basic normalized EPS | 25 | ||
Diluted normalized EPS | 25 |