Equities
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Oct 29 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue61,21852,17943,932
OPERATING EXPENSES
Cost of revenue total38,25135,63829,561
Selling, general and admin. expenses, total4,5953,8523,383
Depreciation/amortization853827983
Unusual expense(income)18192(8)
Other operating expenses, total(237)(165)(77)
Total operating expense45,65742,25635,429
Operating income15,5619,9238,503
Other, net------
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes13,0199,1277,602
Provision for income taxes2,8712,0071,658
Net income after taxes10,1487,1205,944
Minority interest111.00(2)
Net income before extra. Items10,1667,1315,963
Total extraordinary items------
Net income10,1667,1315,963
Inc.avail. to common excl. extra. Items10,1667,1315,963
Inc.avail. to common incl. extra. Items10,1667,1315,963
EPS RECONCILIATION
Basic/primary weighted average shares292305312
Basic/primary eps excl. extra items352319
Basic/primary eps incl. extra items352319
Dilution adjustment------
Diluted weighted average shares294306314
Diluted eps excl. extra items352319
Diluted eps incl. extra items352319
COMMON STOCK DIVIDENDS
DPS - common stock primary issue4.834.283.32
Gross dividend - common stock1,4721,3271,125
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental2,4532,1201,989
SUPPLEMENTAL INCOME
Depreciation, supplemental1,8351,7501,934
Total special items(15)120(100)
NORMALISED INCOME
Normalized income before taxes13,0049,2477,502
Effect of special items on income taxes(3.31)26(22)
Income tax excluding impact of special items2,8682,0331,636
Normalized income after tax10,1367,2145,866
Normalized income avail. to common10,1547,2255,885
Basic normalized EPS352419
Diluted normalized EPS352419
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.