Equities
  • Price (EUR)61.40
  • Today's Change0.70 / 1.15%
  • Shares traded1.69k
  • 1 Year change+86.20%
  • Beta--
Data delayed at least 15 minutes, as of Nov 25 2024.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue58,04850,58229,899
OPERATING EXPENSES
Cost of revenue total28,75928,75818,352
Selling, general and admin. expenses, total18,32414,35610,789
Depreciation/amortization2,3412,1071,998
Unusual expense(income)927(24)(4212)
Other operating expenses, total2,2391,8241,405
Total operating expense52,59047,02128,332
Operating income5,4583,5611,567
Other, net(279)185391
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes5,6081,914398
Provision for income taxes999596118
Net income after taxes4,6091,318280
Minority interest------
Net income before extra. Items4,6091,318280
Total extraordinary items------
Net income4,6091,318280
Inc.avail. to common excl. extra. Items4,6091,318280
Inc.avail. to common incl. extra. Items4,6091,318280
EPS RECONCILIATION
Basic/primary weighted average shares639638636
Basic/primary eps excl. extra items7.212.070.44
Basic/primary eps incl. extra items7.212.070.44
Dilution adjustment------
Diluted weighted average shares643641641
Diluted eps excl. extra items7.172.060.44
Diluted eps incl. extra items7.172.060.44
COMMON STOCK DIVIDENDS
DPS - common stock primary issue0.20----
Gross dividend - common stock12900
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental424555
SUPPLEMENTAL INCOME
Depreciation, supplemental2,3322,0981,988
Total special items927(24)(4212)
NORMALISED INCOME
Normalized income before taxes6,5351,890(3814)
Effect of special items on income taxes165(7.47)(1474)
Income tax excluding impact of special items1,164589(1356)
Normalized income after tax5,3711,301(2458)
Normalized income avail. to common5,3711,301(2458)
Basic normalized EPS8.412.04(3.86)
Diluted normalized EPS8.352.03(3.83)
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.