Equities
  • Price (--)--
  • Today's Change--
  • Shares traded--
  • 1 Year change--
  • Beta--
--
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Feb 02 2024202420232022
REVENUE AND GROSS PROFIT
Total revenue38,69237,84534,220
OPERATING EXPENSES
Cost of revenue total26,97326,02523,407
Selling, general and admin. expenses, total9,2668,4907,590
Depreciation/amortization------
Unusual expense(income)6.702.102.60
Other operating expenses, total------
Total operating expense36,24534,51731,000
Operating income2,4463,3283,221
Other, net0(0.42)--
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes2,1203,1173,063
Provision for income taxes458701664
Net income after taxes1,6612,4162,399
Minority interest------
Net income before extra. Items1,6612,4162,399
Total extraordinary items------
Net income1,6612,4162,399
Inc.avail. to common excl. extra. Items1,6612,4162,399
Inc.avail. to common incl. extra. Items1,6612,4162,399
EPS RECONCILIATION
Basic/primary weighted average shares219225234
Basic/primary eps excl. extra items7.571110
Basic/primary eps incl. extra items7.571110
Dilution adjustment------
Diluted weighted average shares220226236
Diluted eps excl. extra items7.551110
Diluted eps incl. extra items7.551110
COMMON STOCK DIVIDENDS
DPS - common stock primary issue2.362.201.68
Gross dividend - common stock518494392
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental327211158
SUPPLEMENTAL INCOME
Depreciation, supplemental849725641
Total special items6.702.102.60
NORMALISED INCOME
Normalized income before taxes2,1263,1193,066
Effect of special items on income taxes1.450.470.56
Income tax excluding impact of special items460701664
Normalized income after tax1,6672,4182,401
Normalized income avail. to common1,6672,4182,401
Basic normalized EPS7.601110
Diluted normalized EPS7.581110
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.