Equities
  • Price (EUR)8.04
  • Today's Change0.455 / 6.00%
  • Shares traded1.90k
  • 1 Year change+71.69%
  • Beta--
Data delayed at least 15 minutes, as of Nov 12 2024.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of GBP
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue7,8428,1595,174
OPERATING EXPENSES
Cost of revenue total6,0896,8384,331
Selling, general and admin. expenses, total468359328
Depreciation/amortization225239199
Unusual expense(income)(92)394(23)
Other operating expenses, total243184142
Total operating expense6,9348,0134,977
Operating income908146197
Other, net0.10(0.6)(0.8)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes79678122
Provision for income taxes236(4.4)66
Net income after taxes5618355
Minority interest1.302.600.50
Net income before extra. Items5628556
Total extraordinary items--024
Net income5628580
Inc.avail. to common excl. extra. Items5628556
Inc.avail. to common incl. extra. Items5628580
EPS RECONCILIATION
Basic/primary weighted average shares394400398
Basic/primary eps excl. extra items1.430.210.14
Basic/primary eps incl. extra items1.430.210.20
Dilution adjustment------
Diluted weighted average shares403414413
Diluted eps excl. extra items1.390.210.13
Diluted eps incl. extra items1.390.210.19
COMMON STOCK DIVIDENDS
DPS - common stock primary issue0.230.210.19
Gross dividend - common stock896875
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental1138270
SUPPLEMENTAL INCOME
Depreciation, supplemental196216165
Total special items(92)394(5.2)
NORMALISED INCOME
Normalized income before taxes704472116
Effect of special items on income taxes(40)7254
Income tax excluding impact of special items19667121
Normalized income after tax508404(4.4)
Normalized income avail. to common510407(3.9)
Basic normalized EPS1.291.02(0.01)
Diluted normalized EPS1.260.98(0.01)
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.