Financials data is unavailable for this security.
Income statement Back to Overview
In millions of EUR(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 111,970 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 44,486 | ||
| Selling, general and admin. expenses, total | 20,122 | ||
| Depreciation/amortization | 23,754 | ||
| Unusual expense(income) | 1,173 | ||
| Other operating expenses, total | 1,637 | ||
| Total operating expense | 91,172 | ||
| Operating income | 20,798 | ||
| Other, net | (537) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 11,968 | ||
| Provision for income taxes | 3,672 | ||
| Net income after taxes | 8,296 | ||
| Minority interest | (4204) | ||
| Net income before extra. Items | 4,092 | ||
| Total extraordinary items | 13,696 | ||
| Net income | 17,788 | ||
| Inc.avail. to common excl. extra. Items | 4,092 | ||
| Inc.avail. to common incl. extra. Items | 17,788 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 4,976 | ||
| Basic/primary eps excl. extra items | 0.82 | ||
| Basic/primary eps incl. extra items | 3.57 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 4,976 | ||
| Diluted eps excl. extra items | 0.82 | ||
| Diluted eps incl. extra items | 3.57 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | -- | ||
| Gross dividend - common stock | 3,800 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 6,588 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 17,275 | ||
| Total special items | (9497) | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 2,471 | ||
| Effect of special items on income taxes | (2914) | ||
| Income tax excluding impact of special items | 758 | ||
| Normalized income after tax | 1,713 | ||
| Normalized income avail. to common | (2491) | ||
| Basic normalized EPS | (0.5) | ||
| Diluted normalized EPS | (0.5) | ||
