Equities
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of EUR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue4,6274,3143,537
OPERATING EXPENSES
Cost of revenue total3,6223,3752,717
Selling, general and admin. expenses, total617556509
Depreciation/amortization365536
Unusual expense(income)32(1.12)6.58
Other operating expenses, total(13)(39)(18)
Total operating expense4,4364,1133,378
Operating income191201159
Other, net----(3.61)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes171188133
Provision for income taxes615448
Net income after taxes11013485
Minority interest1.77(3.23)(1.9)
Net income before extra. Items11213183
Total extraordinary items------
Net income11213183
Inc.avail. to common excl. extra. Items11213183
Inc.avail. to common incl. extra. Items11213183
EPS RECONCILIATION
Basic/primary weighted average shares696969
Basic/primary eps excl. extra items1.621.891.20
Basic/primary eps incl. extra items1.621.891.20
Dilution adjustment------
Diluted weighted average shares726969
Diluted eps excl. extra items1.551.891.20
Diluted eps incl. extra items1.551.891.20
COMMON STOCK DIVIDENDS
DPS - common stock primary issue0.700.700.50
Gross dividend - common stock484835
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental582630
SUPPLEMENTAL INCOME
Depreciation, supplemental868177
Total special items1222733
NORMALISED INCOME
Normalized income before taxes294215165
Effect of special items on income taxes447.8412
Income tax excluding impact of special items1056259
Normalized income after tax189154106
Normalized income avail. to common191151104
Basic normalized EPS2.762.181.50
Diluted normalized EPS2.642.181.50
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.