Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 96,194 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 45,527 | ||
| Selling, general and admin. expenses, total | 33,831 | ||
| Depreciation/amortization | -- | ||
| Unusual expense(income) | 888 | ||
| Other operating expenses, total | 4,135 | ||
| Total operating expense | 84,381 | ||
| Operating income | 11,813 | ||
| Other, net | -- | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 11,813 | ||
| Provision for income taxes | 2,583 | ||
| Net income after taxes | 9,230 | ||
| Minority interest | (143) | ||
| Net income before extra. Items | 9,087 | ||
| Total extraordinary items | -- | ||
| Net income | 9,087 | ||
| Inc.avail. to common excl. extra. Items | 8,530 | ||
| Inc.avail. to common incl. extra. Items | 8,530 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 1,628 | ||
| Basic/primary eps excl. extra items | 5.24 | ||
| Basic/primary eps incl. extra items | 5.24 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 1,646 | ||
| Diluted eps excl. extra items | 5.18 | ||
| Diluted eps incl. extra items | 5.18 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 3.25 | ||
| Gross dividend - common stock | 5,393 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 42,051 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 4,256 | ||
| Total special items | 1,420 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 13,233 | ||
| Effect of special items on income taxes | 310 | ||
| Income tax excluding impact of special items | 2,893 | ||
| Normalized income after tax | 10,340 | ||
| Normalized income avail. to common | 9,640 | ||
| Basic normalized EPS | 5.92 | ||
| Diluted normalized EPS | 5.86 | ||
