Equities
  • Price (EUR)86.40
  • Today's Change1.35 / 1.59%
  • Shares traded62.00
  • 1 Year change-7.94%
  • Beta--
Data delayed at least 15 minutes, as of Nov 08 2024.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of EUR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue3,8433,6162,551
OPERATING EXPENSES
Cost of revenue total2,1392,5171,445
Selling, general and admin. expenses, total439389349
Depreciation/amortization558514468
Unusual expense(income)141618
Other operating expenses, total49(379)(218)
Total operating expense3,1983,0562,061
Operating income644560491
Other, net(17)665.10
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes555556434
Provision for income taxes156148105
Net income after taxes400408328
Minority interest(44)(47)(33)
Net income before extra. Items355361295
Total extraordinary items------
Net income355361295
Inc.avail. to common excl. extra. Items325342276
Inc.avail. to common incl. extra. Items325342276
EPS RECONCILIATION
Basic/primary weighted average shares737169
Basic/primary eps excl. extra items4.424.804.00
Basic/primary eps incl. extra items4.424.804.00
Dilution adjustment------
Diluted weighted average shares737169
Diluted eps excl. extra items4.424.804.00
Diluted eps incl. extra items4.424.804.00
COMMON STOCK DIVIDENDS
DPS - common stock primary issue1.391.341.22
Gross dividend - common stock146140120
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental164113112
SUPPLEMENTAL INCOME
Depreciation, supplemental517484443
Total special items141618
NORMALISED INCOME
Normalized income before taxes569571451
Effect of special items on income taxes3.954.140
Income tax excluding impact of special items159152105
Normalized income after tax410420346
Normalized income avail. to common335353294
Basic normalized EPS4.554.964.25
Diluted normalized EPS4.554.964.25
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.