Financials data is unavailable for this security.
Income statement Back to Overview
In millions of EUR(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 3,843 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 2,139 | ||
Selling, general and admin. expenses, total | 439 | ||
Depreciation/amortization | 558 | ||
Unusual expense(income) | 14 | ||
Other operating expenses, total | 49 | ||
Total operating expense | 3,198 | ||
Operating income | 644 | ||
Other, net | (17) | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 555 | ||
Provision for income taxes | 156 | ||
Net income after taxes | 400 | ||
Minority interest | (44) | ||
Net income before extra. Items | 355 | ||
Total extraordinary items | -- | ||
Net income | 355 | ||
Inc.avail. to common excl. extra. Items | 325 | ||
Inc.avail. to common incl. extra. Items | 325 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 73 | ||
Basic/primary eps excl. extra items | 4.42 | ||
Basic/primary eps incl. extra items | 4.42 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 73 | ||
Diluted eps excl. extra items | 4.42 | ||
Diluted eps incl. extra items | 4.42 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 1.39 | ||
Gross dividend - common stock | 146 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 164 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 517 | ||
Total special items | 14 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 569 | ||
Effect of special items on income taxes | 3.95 | ||
Income tax excluding impact of special items | 159 | ||
Normalized income after tax | 410 | ||
Normalized income avail. to common | 335 | ||
Basic normalized EPS | 4.55 | ||
Diluted normalized EPS | 4.55 |